Projected value
$8,835,862
76.7% return · 3 years
Starting capital
$
Horizon
Allocation
20% Liquidity · 30% Lifestyle · 50% Legacy  —  20.9% blended
Distributions
Weekly, monthly & quarterly distributions reinvested — capital compounds at the blended rate.
YearOpeningLiquidityLifestyleLegacyClosing
Past performance is not indicative of future results. Projections are hypothetical.
Modelled annually — intra-year distribution timing is not reflected.